Clearing Up the Javon Walker Situation

There is obviously different ways these salary cap things are being computed. So let me simplify it by scenario and year. In millions, think of this as purely salary cap figures.

Walker stays on the team in 2009:
$5 Roster Bonus (Guaranteed)
$4 Base
$1.83 Prorated Signing Bonus
2009 Cap Number = $10.83

Walker is cut:
$5 Roster Bonus (Guaranteed)
$1.83 Prorated Signing Bonus X Remaing 5 years of contract
2009 Cap Number = $14.15

Cap number to cap number comparison here. Basic as it gets, we can either take Walker’s cap number at $10.83 and hope to get some production out of him, or we can cut him loose and take the cap number of $14.15.

$14.15 for nothing, or $10.83 for maybe something. Walker is not going anywhere because it would cost us more salary cap room to cut him.

If the $5 million roster bonus wasn’t guaranteed this is what it would look like, and is what I computed before (it was my oversight on the guaranteed nature of his $5 roster bonus).
$1.83 X 5 = $9.15
Save by cutting him the $4 base and $5 roster = $9
Cap accelerated bonus money $9.15 – Cap Savings $9 = $150K Savings
Walker Playing: $10.83
Walker Cut: $9.15
Cap Savings if cut of $1.68 (Notice that the bonus money from 2009 of $1.83 – $150K = $1.68)

Tagged with:
Posted in Uncategorized

Twitter

  • RT @RossTuckerNFL: San Antonio Chamber of Commerce CEO Richard Perez on SiriusXM "Mark Davis told us he can't promise he's coming tomorrow …
    about 1 hour ago
  • RT @tyschalter: "Let he who has not fallen asleep in front of a Taco Bell cast the first nachos bellgrande." I'm dying: http://t.co/vSOXryU…
    about 2 hours ago
  • I don't think the #Chiefs secondary is so thin as to be super worried just yet. If the pass rush is dominant then they'll be fine.
    about 2 hours ago
  • RT @alexmarvez: Hey @RAIDERS fans: @RossTuckerNFL & I will talk with San Antonio Chamber of Commerce President/CEO Richard Perez at 10 am E…
    about 2 hours ago
  • RT @LRiddickESPN: #Chiefs are playing with fire in a BIG way with how thin the secondary is.
    about 2 hours ago